| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹18.81 | 22.61× | 0.76× | 0.53× | 17.34× | 988.3% | 20.0% | 2.8% | 2.3% | 3.3% | 1.7% | 4.0% | 0.93× | 9.46× | 4.58× | 0.56× | 0.0% | 3 | -0.17 | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹461.50 | 13.54× | 0.99× | 0.89× | 10.99× | 34.1% | 17.0% | 8.0% | 6.5% | 7.3% | 4.0% | 2.9% | 0.56× | 3.46× | 4.56× | 1.58× | 1.5% | 4 | — | 3 | B- | |
| ₹1,050.20 | 236.22× | 3.28× | 1.34× | 25.91× | -35.9% | 28.5% | 1.0% | 0.6% | 1.4% | 1.4% | 1.3% | 0.06× | 0.03× | 2.6× | 1.94× | 0.1% | 6 | 9.22 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹849.85 | 15.28× | 2.22× | 3.2× | 11.52× | -27.2% | 31.3% | 23.5% | 21.0% | 14.5% | 12.0% | -5.9% | 0.03× | 0.16× | 574.35× | 1.35× | 0.7% | 4 | 8.55 | 3 | B+ | |
| Peer median | — | 15.28× | 2.22× | 1.34× | 11.52× | -27.2% | 28.5% | 8.0% | 6.5% | 7.3% | 4.0% | 1.3% | 0.06× | 0.16× | 4.56× | 1.58× | 0.7% | 4 | 8.88 | 3 | — |



