Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+540.8%
₹66,404.51
vs ₹10,362.00 price
Levered DCF
₹16,125.17
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E10.29×20.33×12.88×13.58×13.75×10.04×6.69×12.24×
P/B1.36×2.11×1.72×1.49×1.3×0.99×0.72×1.38×
P/S9.67×19.28×12.2×12.7×12.75×9.38×5.74×11.49×
EV / EBITDA9.83×19.54×12.44×13.07×13.11×9.68×6×11.77×
Gross margin100.0%100.0%100.0%99.9%99.9%99.9%99.6%100.0%
Operating margin98.1%98.1%97.7%96.6%96.6%96.4%95.0%97.6%
Net margin94.0%94.8%94.8%93.5%92.7%93.5%85.8%93.9%
Current ratio4.07×240.17×6×8.72×150.33×190.5×149.25×3.08×
Debt / equity0×0×0×0×0×0×0.01×0×
Interest coverage13,967.56×4,559.34×3,468.75×722.12×1,341.56×990.98×264.25×0×
Dividend yield1.1%0.8%1.5%2.4%2.6%0.0%5.0%1.2%
Payout ratio11.7%15.6%19.6%32.1%35.2%0.2%33.4%14.6%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity13.2%10.4%13.4%11.0%9.5%9.8%10.8%11.3%
Return on invested capital11.5%8.8%11.3%9.3%7.7%8.1%9.5%11.5%
Return on assets11.3%8.7%11.2%9.1%7.6%8.0%9.1%11.3%
Free cash flow yield4.8%-1.5%2.1%2.6%2.9%0.7%9.6%1.7%
Earnings yield9.7%4.9%7.8%7.4%7.3%10.0%14.9%8.2%
Enterprise value₹991.3B₹1.3T₹935.9B₹659.5B₹558.6B₹367.6B₹200.9B₹373.6B
Net debt / EBITDA-0×-0.01×0×0.01×0.02×0.03×0.02×0.02×
Cash conversion cycle (days)-2,010-1,186-46511325444-470