| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹316.25 | 17.04× | 1.48× | 1.2× | 9.82× | -27.0% | 31.3% | 8.1% | 7.0% | 8.7% | 6.3% | 3.4% | 0.15× | -0.61× | 8.43× | 1.69× | 0.3% | 2 | — | 2 | C+ | |
| ₹10,493.00 | 42.48× | 5× | 2.02× | 15.38× | -92.6% | 45.4% | 9.8% | 4.8% | 11.8% | 8.2% | -4.1% | 1.11× | 2.7× | 2.57× | 1.07× | 0.1% | 4 | 3.76 | 2 | C+ | |
| ₹429.50 | 25.09× | 3.71× | 3.62× | 14.84× | 47.1% | 44.9% | 17.7% | 14.4% | 14.8% | 12.0% | 2.3% | 0.12× | 0.18× | 16.82× | 2.94× | 0.5% | 3 | 7.01 | 3 | B+ | |
| ₹203.97 | 26.22× | 1.96× | 0.82× | 10.57× | -191.4% | 18.9% | 3.8% | 3.1% | 7.5% | 2.0% | 1.0% | 0.28× | -0.68× | 5× | 1.86× | 1.7% | 4 | — | 1 | C- | |
| ₹389.30 | -37.32× | 0.68× | 0.3× | 14.38× | 6.3% | 19.1% | -0.2% | -0.8% | -1.8% | -0.2% | 15.0% | 0.21× | 1.74× | -0.14× | 1.72× | 1.1% | 3 | — | 2 | C+ | |
| ₹220.00 | 6.82× | 1.35× | 0.86× | 15.28× | -58.1% | 19.4% | 3.2% | 12.6% | 19.8% | 3.9% | -8.2% | 0.05× | 0.01× | 1.58× | 3.72× | 0.7% | 2 | — | 3 | B- | |
| Peer median | — | 25.09× | 1.96× | 0.86× | 14.84× | -58.1% | 19.4% | 3.8% | 4.8% | 11.8% | 3.9% | 1.0% | 0.21× | 0.18× | 2.57× | 1.86× | 0.7% | 3 | 5.38 | 2 | — |





