Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-284.2%
-₹34.99
vs ₹19.00 price
Levered DCF
-₹79.43
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E15.78×13.01×26.32×47.25×75.6×71.59×136.89×178.3×
P/B0.57×1.13×4.45×6.99×8.36×6.47×9.8×23.02×
P/S0.3×0.58×1.47×1.66×1.76×1.6×1.78×2.72×
EV / EBITDA8.85×7.43×13.88×20.25×26.54×24.56×38.86×51.16×
Gross margin23.6%20.2%19.5%22.0%20.9%34.7%33.2%35.1%
Operating margin5.4%9.9%10.9%9.2%5.6%27.4%26.7%28.8%
Net margin1.9%4.5%5.6%3.5%2.3%2.2%1.3%1.5%
Current ratio2×2.09×1.59×1.54×1.43×1.41×1.28×1.27×
Debt / equity0.76×0.69×1.41×2.04×2.62×2.24×1.66×2.44×
Interest coverage1.45×3.02×3.02×2.66×1.85×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity3.6%8.7%16.9%14.8%11.1%9.1%7.2%12.8%
Return on invested capital3.7%7.3%9.4%8.8%5.3%22.6%39.5%46.4%
Return on assets1.8%4.3%5.7%4.2%2.6%2.2%1.9%2.7%
Free cash flow yield-21.1%-13.4%-5.6%3.7%-5.2%-7.7%0.8%-1.4%
Earnings yield6.3%7.7%3.8%2.1%1.3%1.4%0.7%0.6%
Enterprise value₹4B₹5.3B₹10.2B₹9.9B₹10B₹7.3B₹6.3B₹9.6B
Net debt / EBITDA5.05×2.8×3.34×4.5×6.15×6.01×4.97×4.5×
Cash conversion cycle (days)313312254237227276183168