Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-98.1%
₹1.64
vs ₹87.30 price
Levered DCF
-₹49.62
After debt service
Piotroski score
0 / 9
Weak
Altman Z-score
3.6
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-17.39×7.54×39.54×-10.11×-5.42×-4.88×-6.5×-8.88×
P/B1.37×1×1.81×0.92×1.62×1.01×0.55×1.13×
P/S4.05×1.45×1.25×0.63×2.13×1.97×0.67×2.03×
EV / EBITDA-12.88×918.39×15.85×11.84×-40.42×36.28×20.29×-11.53×
Gross margin-10.1%24.1%17.5%5.3%2.8%-13.9%16.1%11.8%
Operating margin-34.4%-4.7%6.2%-4.8%-38.3%-44.6%-1.8%-26.1%
Net margin-23.3%19.2%3.2%-6.3%-39.3%-40.5%-10.3%-22.8%
Current ratio2.6×3.73×1.8×1.68×2.14×2.98×4.03×6.14×
Debt / equity0.03×0.01×0.18×0.26×0.11×0.01×0.04×0×
Interest coverage-37.98×-6.3×3.73×-3.47×-73.55×-78.32×-3.97×-5,013.65×
Dividend yield0.0%0.0%0.0%0.0%0.3%0.0%2.6%0.6%
Payout ratio0.0%0.0%0.0%0.0%-1.5%0.0%-16.6%-5.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-7.9%13.2%4.6%-9.1%-29.8%-20.7%-8.5%-12.8%
Return on invested capital-8.8%26.6%4.4%-5.8%-26.1%-22.7%-1.5%-14.6%
Return on assets-5.8%10.9%2.8%-5.3%-19.5%-15.5%-6.6%-11.1%
Free cash flow yield-9.0%7.2%7.5%-14.0%-17.0%-2.1%-37.9%-22.1%
Earnings yield-5.8%13.3%2.5%-9.9%-18.4%-20.5%-15.4%-11.3%
Enterprise value₹8.5B₹6.5B₹8.2B₹4.6B₹7.5B₹5.1B₹3.9B₹8.5B
Net debt / EBITDA0.1×-5.19×0.79×2.13×-1.94×-5.19×0.55×0.26×
Cash conversion cycle (days)277137143145248233154214