Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-101.9%
-₹0.38
vs ₹20.25 price
Levered DCF
-₹84.24
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
2.08
Grey zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E60.27×14.79×-236.09×11.58×7.38×13.75×9.14×6.19×
P/B0.34×1.6×2.84×3.05×3.27×8.5×2.81×11.94×
P/S0.31×1.28×2.37×1.66×1.33×2.39×1.71×3.09×
EV / EBITDA17.26×12.58×11.59×9×6.55×12.33×8.51×17.28×
Gross margin41.7%43.9%46.7%39.8%30.0%25.6%26.4%23.0%
Operating margin1.9%12.6%19.4%17.4%18.0%18.3%18.0%12.0%
Net margin0.5%8.7%-1.0%13.7%17.1%16.5%13.4%14.5%
Current ratio4.51×4.45×3.88×3.64×2.23×2.7×4.24×2.23×
Debt / equity0.23×0.23×0.1×0.07×0.03×0.06×0.03×0.09×
Interest coverage1.36×12.4×27.86×117.26×355.31×2,305.28×172.25×0×
Dividend yield0.0%0.0%0.0%0.1%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%1.1%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.6%10.8%-1.2%25.1%42.1%58.7%22.0%55.8%
Return on invested capital0.4%11.1%-25.0%24.0%37.6%53.2%20.4%37.4%
Return on assets0.4%8.1%-0.9%19.2%27.0%38.3%17.0%32.2%
Free cash flow yield-52.9%-15.9%0.6%-1.6%1.8%-0.5%-18.3%-3.6%
Earnings yield1.7%6.8%-0.4%8.2%12.9%6.9%7.8%4.7%
Enterprise value₹1.3B₹3.8B₹5.3B₹5.4B₹3.7B₹5.5B₹748.7M₹422.2M
Net debt / EBITDA5.79×0.46×-0.94×-0.25×-0.06×0.04×-0.35×0.08×
Cash conversion cycle (days)133105235184129103194-122