Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-95.6%
₹6.60
vs ₹150.00 price
Levered DCF
₹3.56
After debt service
Piotroski score
—
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-34.34×42.67×4.3×341×189.44×9.74×-8.77×-25.07×
P/B5.4×4.75×1.98×3.65×3.69×3.77×6.15×3.62×
P/S-35.46×480.81×3.32×6.24×6.15×7.25×9.19×3.99×
EV / EBITDA-29.82×36.14×4×411.86×151.96×8.37×-6.71×-22.28×
Gross margin101.5%-3.2%16.2%13.6%12.4%32.5%-94.2%-22.3%
Operating margin119.8%-137.1%13.8%-1.5%4.1%96.5%-136.9%-17.9%
Net margin103.3%1125.5%77.2%1.9%3.3%74.3%-104.7%-15.8%
Current ratio39.55×3.4×2.23×5.39×0.62×4.6×11.79×4,769.13×
Debt / equity0.07×0.03×0×0×0×0.02×0×0×
Interest coverage0×0×0×-1.38×750.2×499,833.33×-2,097,600×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-15.7%11.1%46.1%1.1%2.0%38.7%-70.1%-14.4%
Return on invested capital-9.2%-1.1%7.7%-0.9%2.0%41.0%-84.2%-16.1%
Return on assets-9.2%9.5%37.9%1.0%1.6%34.9%-67.3%-14.3%
Free cash flow yield0.9%-2.6%24.1%-16.7%10.0%12.0%0.7%-0.8%
Earnings yield-2.9%2.3%23.3%0.3%0.5%10.3%-11.4%-4.0%
Enterprise value₹3.1B₹2.7B₹565.6M₹560.5M₹562.6M₹564.6M₹562.7M₹562.3M
Net debt / EBITDA-0.21×-0.27×-0×-1.8×-0.12×0.02×0×0.03×
Cash conversion cycle (days)105,89010,772143356-13204271278