| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $66.34 | 15.91× | 2.68× | 1.1× | 9.72× | -60.3% | 14.9% | 10.6% | 6.9% | 16.8% | 7.8% | 5.4% | 1.29× | 2.77× | 4.43× | 1.11× | 1.5% | 8 | 2.59 | 3 | B- | |
| $187.53 | 20.67× | 6.28× | 1.59× | 12.68× | -15.4% | 28.8% | 12.5% | 7.8% | 30.7% | 12.3% | 5.1% | 1.66× | 2.54× | 8.15× | 1.13× | 2.0% | 7 | 3.64 | 3 | B+ | |
| $122.05 | 16.06× | 3.96× | 0.96× | 8.5× | 161.2% | 18.3% | 13.2% | 5.9% | 24.5% | 11.7% | 9.3% | 2.06× | 2.62× | 4.11× | 1.03× | 1.0% | 8 | 2.44 | 3 | B+ | |
| Peer median | — | 18.37× | 5.12× | 1.27× | 10.59× | 72.9% | 23.5% | 12.8% | 6.9% | 27.6% | 12.0% | 7.2% | 1.86× | 2.58× | 6.13× | 1.08× | 1.5% | 8 | 3.04 | 3 | — |


