Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BALMLAWRIE.NSthis companyBalmer Lawrie & Co. Ltd.	₹165.04	9.21×	1.23×	0.94×	7.79×	109.4%	22.1%	10.1%	10.2%	13.4%	8.1%	9.1%	0.11×	0.53×	8.21×	2.13×	8.3%	4	—	3	B+
BBBBL.BOBharat Bijlee Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
GAGATEWAY.BOGateway Distriparks Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
GATEWAY.NSGateway Distriparks Limited	₹47.70	9.87×	1.1×	1.14×	6.36×	594.9%	22.4%	14.8%	11.6%	11.2%	9.3%	12.9%	0.28×	1.26×	5.52×	1.04×	6.6%	6	2.44	2	C+
MSTCLTD.NSMSTC Limited	₹603.55	11.79×	2.85×	6.97×	6.21×	-34.2%	57.6%	57.8%	59.1%	24.2%	14.8%	1.1%	0.16×	-5.28×	0×	1.49×	2.1%	4	—	2	B-
PAPATELENG.BOPatel Engineering Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	10.83×	1.97×	4.05×	6.29×	280.3%	40.0%	36.3%	35.3%	17.7%	12.0%	7.0%	0.22×	-2.01×	2.76×	1.27×	4.3%	5	2.44	2	—