Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+72.1%
₹141.32
vs ₹82.10 price
Levered DCF
-₹105.13
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E15.3×19.7×20.6×40.88×28.47×16.08×-3.7×26.59×
P/B1.17×1.69×2.09×1.65×2.73×1.42×0.86×1.51×
P/S0.31×0.43×0.43×0.35×0.57×0.31×0.26×0.45×
EV / EBITDA7.34×8.61×8.83×9.67×11.07×7.26×33.71×11.86×
Gross margin24.4%24.1%22.7%41.2%39.6%40.2%50.0%46.5%
Operating margin6.7%6.5%6.3%5.8%5.3%5.7%-1.5%5.2%
Net margin2.0%2.4%2.2%0.8%2.0%1.9%-7.1%1.7%
Current ratio1.05×1.07×1.15×1.09×1.11×1.08×1.01×1.11×
Debt / equity1.94×1.94×2.05×2.09×1.82×2.09×2.3×1.85×
Interest coverage1.24×1.17×1.41×1.67×1.42×1.16×-0.21×0.92×
Dividend yield2.0%1.5%1.1%1.5%0.9%0.4%3.1%1.5%
Payout ratio30.4%26.5%21.2%60.5%26.4%6.1%-11.6%38.9%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity7.6%9.3%10.7%4.0%9.6%8.9%-23.3%5.7%
Return on invested capital8.2%8.4%8.0%4.8%5.4%8.1%-1.4%-64.5%
Return on assets1.7%2.1%2.3%0.8%2.2%2.0%-5.1%1.4%
Free cash flow yield-4.2%-11.1%8.2%-15.7%12.0%24.1%39.9%-0.8%
Earnings yield6.5%5.5%5.1%2.4%3.5%6.2%-27.0%3.8%
Enterprise value₹2.5B₹2.7B₹2.8B₹2.4B₹2.7B₹1.9B₹1.6B₹2.2B
Net debt / EBITDA4.5×4.48×4.31×5.37×4.4×4.3×24.46×6.48×
Cash conversion cycle (days)153145122157127141237173