Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BALRAMCHIN.NSthis companyBalrampur Chini Mills Limited	₹658.40	26.53×	2.43×	1.6×	16.21×	-234.4%	17.0%	9.0%	6.0%	9.1%	5.0%	-4.7%	0.77×	3.89×	7.3×	1.13×	0.7%	5	—	2	C
BAJAJHIND.NSBajaj Hindusthan Sugar Limited	₹18.81	22.61×	0.76×	0.53×	17.34×	988.3%	20.0%	2.8%	2.3%	3.3%	1.7%	4.0%	0.93×	9.46×	4.58×	0.56×	0.0%	3	-0.17	2	C
DALMIASUG.NSDalmia Bharat Sugar and Industries Limited	₹461.50	13.54×	0.99×	0.89×	10.99×	34.1%	17.0%	8.0%	6.5%	7.3%	4.0%	2.9%	0.56×	3.46×	4.56×	1.58×	1.5%	4	—	3	B-
DHAMPURSUG.NSDhampur Sugar Mills Limited	₹164.36	14.05×	0.76×	0.46×	9.16×	173.5%	15.3%	5.7%	3.3%	5.4%	3.8%	19.5%	0.75×	4.51×	2.28×	1.37×	0.0%	5	1.71	2	C+
DWARKESH.NSDwarikesh Sugar Industries Limited	₹42.95	27.66×	1.03×	0.61×	12.48×	182.7%	11.0%	3.6%	2.2%	3.7%	2.9%	13.3%	0.41×	3.41×	3.39×	2.33×	1.1%	5	—	2	C+
KMSUGAR.NSK.M. Sugar Mills Limited	₹31.76	4.33×	0.59×	0.35×	5.47×	253.5%	24.6%	9.8%	8.1%	13.6%	7.3%	13.5%	0.64×	2.8×	5.53×	1.21×	0.0%	4	—	3	B+
Peer median	—	14.05×	0.76×	0.53×	10.99×	182.7%	17.0%	5.7%	3.3%	5.4%	3.8%	13.3%	0.64×	3.46×	4.56×	1.37×	0.0%	4	0.77	2	—