| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $12.59 | -1.14× | 1.01× | 0.38× | 18.82× | -251.8% | 43.0% | 1.1% | -26.4% | -70.5% | 0.3% | -27.5% | 6.47× | 16.37× | 0.07× | 0.8× | 0.0% | 4 | 0.12 | 2 | C | |
| $13.79 | 18.7× | 3.6× | 0.73× | 6.96× | -3.3% | 31.8% | 8.2% | 3.9% | 19.1% | 7.5% | 6.4% | 2.33× | 1.78× | 2.93× | 2.61× | 0.0% | 8 | 2.81 | 3 | B+ | |
| $57.59 | 17.7× | 2.36× | 0.62× | 10.3× | -40.7% | 15.5% | 3.4% | 3.5% | 13.3% | 5.5% | 4.7% | 1.34× | 3.61× | 10.12× | 0.4× | 0.0% | 8 | 3.24 | 3 | B | |
| $0.98 | -0.94× | 1.07× | 0.62× | -3.02× | -32636.7% | 4.1% | -0.4% | -65.8% | -114.0% | -0.3% | -52.9% | 1.41× | -1.66× | -0.12× | 0.71× | 0.0% | 2 | -4.79 | 2 | C | |
| $66.40 | 39.71× | 2.63× | 0.38× | 18.59× | -94.3% | 6.3% | -0.0% | 1.0% | 6.6% | -0.1% | 7.2% | 2.17× | 8.23× | -0.11× | 0.58× | 1.8% | 5 | 2.51 | 2 | C | |
| $28.22 | 12.86× | 2.56× | 1.56× | 9.76× | -59.0% | 35.1% | 23.5% | 12.3% | 20.2% | 5.6% | -2.9% | 2.21× | 4.51× | 3.46× | 0.98× | 1.1% | 5 | 1.18 | 3 | B- | |
| Peer median | — | 17.7× | 2.56× | 0.62× | 9.76× | -59.0% | 15.5% | 3.4% | 3.5% | 13.3% | 5.5% | 4.7% | 2.17× | 3.61× | 2.93× | 0.71× | 0.0% | 5 | 2.51 | 3 | — |





