Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BAMthis companyBrookfield Asset Management Ltd.	$53.78	34.02×	10.4×	18.33×	26.53×	-55.8%	70.2%	65.8%	53.9%	30.6%	17.9%	2.5%	0.36×	0.42×	26.38×	1.43×	3.3%	4	6.5	3	B
APOApollo Global Management, Inc.	$120.91	25.94×	3.77×	2.75×	9.69×	351.1%	95.5%	25.8%	10.9%	15.0%	5.2%	8.5%	0.57×	-0.69×	22.32×	0.78×	1.5%	6	0.28	2	C
ARESAres Management Corporation	$138.96	82.46×	8.22×	5.43×	28.68×	-41.6%	74.8%	27.2%	8.2%	12.3%	5.1%	9.1%	3.49×	5.84×	2.3×	2.24×	5.0%	5	1.52	1	D+
BXBlackstone Inc.	$123.92	39.73×	13.89×	8.7×	27.06×	-64.8%	86.0%	51.9%	21.8%	34.8%	13.6%	1.4%	1.54×	1.48×	14.12×	0.91×	5.0%	6	3.83	3	B
CGThe Carlyle Group Inc.	$41.44	26.27×	3.69×	4.34×	21.66×	-28.5%	65.9%	26.2%	16.5%	14.0%	3.6%	6.4%	2.41×	7.25×	10.35×	15.72×	2.4%	3	0.59	2	C+
KKRKKR & Co. Inc.	$98.29	50.79×	3.67×	5.91×	16.54×	-25.0%	18.0%	2.6%	12.3%	7.7%	0.1%	0.3%	1.77×	5.38×	0.16×	79.85×	0.7%	6	0.36	2	C
Peer median	—	39.73×	3.77×	5.43×	21.66×	-28.5%	74.8%	26.2%	12.3%	14.0%	5.1%	6.4%	1.77×	5.38×	10.35×	2.24×	2.4%	6	0.59	2	—