Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-2930.5%
-₹497.04
vs ₹17.56 price
Levered DCF
-₹505.62
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E159.92×46.6×75.17×71.31×78.17×498.28×-4.5×-43.33×
P/B1.65×1.61×0.8×0.84×0.43×0.27×0.06×0.11×
P/S3.02×2.69×3.66×10.1×51.54×18.72×1.17×0.28×
EV / EBITDA106.62×47.38×-227.66×-947.43×291.3×192.37×-4.76×648.79×
Gross margin-0.9%6.5%0.0%2.8%50.7%34.5%99.9%5.6%
Operating margin2.8%5.7%-1.8%-1.5%13.0%13.6%78.6%4.5%
Net margin1.8%5.7%4.7%13.8%65.9%3.8%-26.0%-0.7%
Current ratio0×14.81×0.06×19.16×45.93×19.05×185.43×67.57×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×0×4.06×1,411.04×12.82×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.0%3.4%1.0%1.1%0.5%0.1%-1.3%-0.3%
Return on invested capital1.0%2.5%-0.3%-0.1%0.1%0.0%3.8%1.8%
Return on assets1.0%3.4%1.0%1.1%0.5%0.1%-1.3%-0.3%
Free cash flow yield-0.0%-4.3%-0.0%0.0%-12.7%-2.5%-80.0%-44.5%
Earnings yield0.6%2.1%1.3%1.4%1.3%0.2%-22.2%-2.3%
Enterprise value₹655.6M₹634.3M₹306.4M₹315.5M₹158.5M₹99.3M₹21.7M₹42M
Net debt / EBITDA-0.01×-0.01×0.12×0.03×-0.1×-0.02×0×-0.09×
Cash conversion cycle (days)1181165165711,1853,0775686