Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-36.7%
₹2,161.24
vs ₹3,415.00 price
Levered DCF
₹6,690.90
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
11.16
Safe zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E30.47×45.39×19.48×23.71×41.66×21.56×11.38×25.1×
P/B2.36×2.67×1.76×2.19×2.34×1.47×0.85×1.59×
P/S2.35×2.65×1.34×1.35×1.69×1.32×0.68×1.7×
EV / EBITDA22.76×20.71×11.01×11.57×19.41×13×8.83×14.12×
Gross margin20.2%34.2%27.6%24.8%21.6%23.2%27.5%12.7%
Operating margin7.1%9.8%11.6%10.5%7.6%9.6%10.3%10.2%
Net margin7.7%5.8%6.9%5.7%4.1%6.1%5.9%6.8%
Current ratio7.83×3.33×2.09×2.04×1.46×1.49×1.46×1.48×
Debt / equity0×0.08×0.29×0.37×0.67×0.64×0.78×0.64×
Interest coverage65.63×11.15×8.16×5.39×4.78×3.68×3.76×3.88×
Dividend yield0.3%0.3%0.5%0.4%0.4%0.6%1.4%0.8%
Payout ratio10.6%15.0%10.3%8.7%15.7%13.6%15.8%19.9%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity7.7%5.9%9.0%9.2%5.6%6.8%7.5%6.3%
Return on invested capital5.6%5.5%7.7%7.8%4.1%5.2%5.5%4.8%
Return on assets6.9%4.7%6.3%6.1%3.1%3.9%3.9%3.4%
Free cash flow yield9.1%7.4%4.5%12.9%-1.4%8.4%-15.1%-11.9%
Earnings yield3.3%2.2%5.1%4.2%2.4%4.6%8.8%4.0%
Enterprise value₹45B₹49B₹34.5B₹39.8B₹42.9B₹28.6B₹20.8B₹26.7B
Net debt / EBITDA-0.02×0.63×1.53×1.68×4.33×3.95×4.2×4.05×
Cash conversion cycle (days)119261238197286352324328