Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-328.9%
-₹15.11
vs ₹6.60 price
Levered DCF
₹118.58
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
55.95
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E4.02×-3.71×16.14×-0.69×1.43×1.36×0.79×-0.83×
P/B0.33×0.4×0.46×0.24×0.61×0.13×0.01×0.06×
P/S0.88×1.81×1.58×2.09×6.6×2.35×0.16×0.57×
EV / EBITDA2.54×-4.89×1.98×-0.37×1.03×1.68×0.72×-1.17×
Gross margin17.7%0.6%24.2%-14.5%39.1%75.1%63.7%-8.9%
Operating margin24.0%-43.6%150.0%-578.6%610.5%212.3%92.6%-102.5%
Net margin21.9%-48.7%9.7%-312.4%461.1%229.0%19.5%-68.4%
Current ratio285.11×1,340.92×898.76×1,006.29×8,526.39×857×495.85×167.96×
Debt / equity0×0×0.04×0.04×0.04×0.12×0.13×0.12×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity8.2%-10.8%2.8%-35.9%42.7%12.5%1.5%-6.9%
Return on invested capital5.9%0.2%5.0%-35.0%36.8%10.4%4.7%-6.9%
Return on assets8.2%-10.7%2.6%-34.4%36.7%11.2%1.3%-6.1%
Free cash flow yield92.6%0.0%-7.8%-2.3%19.9%75.3%621.1%92.0%
Earnings yield24.9%-26.9%6.2%-149.2%69.8%97.3%125.7%-120.9%
Enterprise value₹434.6M₹689.7M₹700.6M₹377.2M₹947.9M₹216.8M₹40.7M₹95.5M
Net debt / EBITDA-0.11×0.27×-0.03×-0.01×-0.05×0.75×0.55×-0.61×
Cash conversion cycle (days)-08260176823,5462124