| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹659.15 | 16.02× | 4.58× | 1.98× | 10.3× | -33.4% | 31.6% | 14.0% | 12.4% | 28.6% | 17.2% | 3.1% | 0.36× | 0.67× | 24.21× | 2.25× | 2.8% | 6 | — | 2 | B- | |
| ₹4,316.80 | 24.05× | 4.58× | 2.98× | 14.79× | 18.3% | 37.6% | 16.3% | 12.4% | 19.0% | 10.5% | 3.5% | 0.68× | 0.97× | 11.69× | 1.71× | 0.3% | 4 | — | 2 | C+ | |
| ₹147.90 | -5.38× | 0.55× | 0.21× | 9.27× | -102.7% | 24.1% | 1.7% | -4.0% | -10.2% | 2.6% | 50.6% | 0.57× | 4.61× | 0.46× | 0.98× | 0.0% | 5 | 1.7 | 2 | C+ | |
| Peer median | — | 9.33× | 2.56× | 1.6× | 12.03× | -42.2% | 30.9% | 9.0% | 4.2% | 4.4% | 6.6% | 27.1% | 0.62× | 2.79× | 6.07× | 1.34× | 0.2% | 5 | 1.7 | 2 | — |


