Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BANDthis companyBandwidth Inc.	$42.49	-35.93×	1.16×	0.61×	27.08×	-140.4%	39.1%	-1.9%	-1.7%	-3.2%	-1.1%	14.5%	1.75×	15.26×	-7.09×	1.39×	0.0%	6	1.95	2	C
CXDOCrexendo, Inc.	$5.12	38.06×	3.01×	2.82×	18.63×	-143.9%	62.9%	6.9%	7.4%	7.9%	6.7%	4.8%	0.02×	-3.48×	246.84×	3.4×	0.0%	4	4.99	3	B
EGHT8x8, Inc.	$2.19	166×	1.56×	0.31×	9.45×	-224.9%	64.6%	2.6%	0.2%	1.1%	1.7%	22.8%	2.53×	5.18×	-1.07×	1.09×	0.0%	6	-0.25	3	B-
IDTIDT Corporation	$82.59	18.98×	4.36×	1.27×	8.96×	38.0%	38.3%	9.4%	6.7%	23.0%	21.7%	4.1%	0×	-2.49×	0×	1.86×	0.4%	7	6.56	4	A
OOMAOoma, Inc.	$18.04	51.09×	3.48×	1.18×	20.28×	-43.3%	61.1%	1.6%	2.4%	7.0%	2.6%	6.8%	0.79×	2.85×	0×	0.93×	0.0%	5	3.28	2	B-
RBBNRibbon Communications Inc.	$1.35	13.09×	1.13×	0.6×	13.64×	580.4%	47.0%	2.4%	4.7%	8.8%	-2.0%	5.1%	0.9×	5.16×	0.46×	1.44×	0.0%	3	-0.96	3	B+
Peer median	—	38.06×	3.01×	1.18×	13.64×	-43.3%	61.1%	2.6%	4.7%	7.9%	2.6%	5.1%	0.79×	2.85×	0×	1.44×	0.0%	5	3.28	3	—