| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹87.47 | 131.16× | 1.3× | 0.9× | 13.11× | -146.5% | 10.3% | 4.2% | 0.7% | 1.0% | -4.2% | -16.1% | 1.03× | 4.83× | 0.65× | 1.58× | 0.0% | 5 | — | 1 | C- | |
| ₹33.64 | 830.55× | 18.83× | 5.49× | 116.29× | -337.0% | 92.6% | 2.9% | 0.7% | 2.3% | 0.3% | -0.1% | 1.48× | 7.57× | 1.22× | 1.49× | 1.7% | 2 | — | 1 | C- | |
| ₹143.95 | 17.84× | 0.28× | 0.12× | 3.86× | 162.6% | 21.0% | 0.6% | 0.7% | 1.6% | 0.9% | 9.3% | 0.13× | 1.22× | 1.14× | 1.82× | 0.0% | 5 | 3.1 | 4 | A | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹55.90 | -4.04× | 21.74× | 0.81× | 34.92× | -281.9% | 13.1% | 2.5% | -20.1% | -538.2% | 3.5% | -24.5% | 17.33× | 15.37× | 1.99× | 0.5× | 0.1% | 3 | — | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 17.84× | 18.83× | 0.81× | 34.92× | -281.9% | 21.0% | 2.5% | 0.7% | 1.6% | 0.9% | -0.1% | 1.48× | 7.57× | 1.22× | 1.49× | 0.1% | 3 | 3.1 | 1 | — |



