| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹145.00 | 6.05× | 0.69× | 0.74× | 5.7× | -14.6% | 36.6% | 16.3% | 12.2% | 11.5% | 0.9% | 28.0% | 1.32× | 1.33× | 0.27× | 258.78× | 3.0% | 3 | 0.25 | 3 | B+ | |
| ₹128.10 | 5.68× | 0.95× | 0.73× | 2.38× | -17.9% | 36.5% | 16.6% | 12.9% | 16.7% | 1.0% | -16.6% | 1.32× | -1.99× | 0.29× | 8,859.03× | 3.2% | 2 | 0.27 | 3 | B+ | |
| ₹31.23 | 6.29× | 0.73× | 0.67× | 3.17× | -4.1% | 44.9% | 15.5% | 10.6% | 11.6% | 0.6% | 67.9% | 0.82× | -0.84× | 0.3× | 0× | 2.5% | 2 | 0.23 | 3 | B | |
| ₹933.70 | 9.73× | 1.42× | 1.45× | 5.81× | -58.6% | 43.7% | 20.4% | 14.9% | 14.6% | 7.4% | 29.2% | 0.58× | -1.16× | 0.39× | 0.08× | 1.9% | 4 | 0.29 | 3 | B+ | |
| ₹31.12 | 11.53× | 1.69× | 1.66× | 13.09× | -128.3% | 38.9% | 17.2% | 14.4% | 14.6% | 5.2% | 28.9% | 1.4× | 3.89× | 0.34× | 0.07× | 0.0% | 3 | 0.25 | 3 | B | |
| ₹87.68 | 6.72× | 1.42× | 1.44× | 6.67× | 36.6% | 44.4% | 23.9% | 21.4% | 21.1% | 7.6% | 8.8% | 1.06× | 0.91× | 0.5× | 0.08× | 4.1% | 3 | 0.32 | 3 | B+ | |
| Peer median | — | 6.72× | 1.42× | 1.44× | 5.81× | -17.9% | 43.7% | 17.2% | 14.4% | 14.6% | 5.2% | 28.9% | 1.06× | -0.84× | 0.34× | 0.08× | 2.5% | 3 | 0.27 | 3 | — |





