Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BANQ.BRthis companyBanqup Group	€0.82	-3.3×	1.11×	2.3×	-5.91×	-71.0%	18.1%	-61.9%	-69.4%	-33.6%	-20.6%	-10.8%	0.44×	2.67×	-5.71×	0.73×	0.0%	3	-1.48	2	C+
EXM.BRExmar N.V.	€11.30	9.76×	1.38×	3.06×	9.02×	-67.9%	36.6%	27.1%	31.2%	14.1%	7.3%	11.5%	0.51×	0.97×	1.49×	2.73×	19.0%	5	2.2	4	A-
ONTEX.BROntex Group N.V.	€1.52	-2.27×	0.41×	0.22×	5.61×	2259.6%	27.2%	5.4%	-9.8%	-18.3%	3.5%	10.9%	0.68×	3.34×	1.83×	0.98×	0.0%	4	0.59	3	B-
VGP.BRVgp N.V.	€66.20	9.26×	1.03×	15.37×	11.26×	379.9%	80.5%	207.2%	166.0%	11.2%	6.1%	1.9%	0.91×	4.57×	6.86×	1.77×	3.4%	4	1.33	3	B+
XFXFAB.PAX-FAB Silicon Foundries SE	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	9.26×	1.03×	3.06×	9.02×	379.9%	36.6%	27.1%	31.2%	11.2%	6.1%	10.9%	0.68×	3.34×	1.83×	1.77×	3.4%	4	1.33	3	—