Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BANRthis companyBanner Corporation	$70.60	11.05×	1.1×	2.62×	9×	-35.4%	79.0%	29.5%	23.8%	10.0%	8.5%	11.6%	0.19×	0.73×	1.11×	0.02×	3.1%	4	-0.54	3	B+
BHBBar Harbor Bankshares	$41.82	13.38×	0.97×	2.13×	13.47×	-23.1%	67.4%	19.0%	15.2%	6.9%	4.3%	8.4%	0.51×	3.6×	0.62×	0.17×	3.9%	6	-0.66	3	B+
BKUBankUnited, Inc.	$44.51	12.52×	1.11×	1.58×	12.61×	-121.7%	49.5%	16.7%	12.5%	8.8%	0.8%	10.6%	0.65×	4.3×	0.44×	15.41×	2.7%	7	-0.42	3	B+
CHCOCity Holding Company	$143.06	13.33×	2.11×	4.37×	11.73×	6.9%	79.0%	41.5%	33.3%	16.1%	9.2%	7.5%	0.64×	1.87×	1.92×	0.18×	2.8%	7	-0.16	3	B+
CUBICustomers Bancorp, Inc.	$86.84	11.43×	1.18×	1.77×	11.75×	-64.0%	51.6%	22.0%	15.8%	10.6%	2.6%	13.3%	0.81×	4.66×	0.51×	0.01×	0.4%	8	-0.41	3	B
EGBNEagle Bancorp, Inc.	$34.27	-5.09×	0.57×	1.02×	-0.38×	-0.2%	3.2%	-26.9%	-20.2%	-11.2%	-1.1%	3.2%	0.1×	3.49×	-0.51×	293.43×	2.4%	4	0.29	3	B+
Peer median	—	12.52×	1.11×	1.77×	11.75×	-23.1%	51.6%	19.0%	15.2%	8.8%	2.6%	8.4%	0.64×	3.6×	0.51×	0.18×	2.7%	7	-0.41	3	—