| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹62.04 | 22.76× | 2.56× | 0.88× | 13.15× | -325.2% | 23.3% | 6.1% | 3.9% | 11.2% | 9.6% | 2.7% | 0.39× | 1.72× | 4.48× | 1.64× | 0.0% | — | — | 3 | B | |
| ₹106.43 | 49.35× | 2.11× | 0.22× | 8.57× | 78.8% | 10.3% | 2.3% | 0.4% | 4.3% | 6.8% | 10.0% | 1.37× | 3.15× | 0.79× | 1.4× | 0.0% | 6 | — | 3 | B- | |
| ₹149.37 | 14.91× | 1.33× | 1.83× | 8.76× | -21.4% | 31.6% | 18.1% | 12.3% | 8.9% | 8.3% | 1.2% | 0.09× | 0.57× | 9.69× | 6.57× | 0.0% | 3 | — | 3 | B- | |
| ₹5.05 | 19.83× | 1.22× | 0.18× | 12.46× | -1232.2% | 5.9% | 1.4% | 0.9% | 6.1% | 5.3% | 11.5% | 0.55× | 3.65× | 2.33× | 1.9× | 0.0% | 5 | — | 3 | B- | |
| ₹95.00 | 19.56× | 1.21× | 0.42× | 9.6× | -35.6% | 9.8% | 4.9% | 2.2% | 6.2% | 5.4% | -0.6% | 0.85× | 3.9× | 1.68× | 1.69× | 0.0% | 6 | 2.7 | 3 | B- | |
| ₹416.50 | 23.88× | 2.57× | 1.45× | 14.01× | -110.3% | 32.0% | 9.7% | 6.1% | 10.8% | 8.8% | -4.1% | 0.5× | 2.05× | 3.93× | 1.21× | 0.6% | 4 | 3.52 | 3 | B | |
| Peer median | — | 19.83× | 1.33× | 0.42× | 9.6× | -35.6% | 10.3% | 4.9% | 2.2% | 6.2% | 6.8% | 1.2% | 0.55× | 3.15× | 2.33× | 1.69× | 0.0% | 5 | 3.11 | 3 | — |





