| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹100.27 | 10.55× | 0.56× | 0.24× | 6.18× | -67.3% | 20.3% | 5.6% | 2.3% | 5.3% | 5.1% | -6.4% | 0.81× | 3.62× | 1.77× | 1.39× | 1.0% | 4 | 2.14 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹14.29 | -11.11× | 0.81× | 10.32× | 117.44× | -39.5% | 84.1% | 29.3% | -92.9% | -7.3% | 0.9% | -19.6% | 0.59× | 44.19× | 0.72× | 205.89× | 0.0% | 5 | 0.62 | 2 | C | |
| ₹85.55 | 9.56× | 1.5× | 0.45× | 9.47× | 100.3% | 36.1% | 8.1% | 4.8% | 15.7% | 7.3% | -5.2% | 1.54× | 4.74× | 2.42× | 1.33× | 0.3% | 4 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹40.17 | 7.7× | 1.21× | 0.77× | 4.74× | 127.0% | 44.3% | 15.6% | 10.0% | 15.7% | 16.3% | 17.3% | 0.17× | 0.27× | 12.79× | 2.69× | 0.0% | 6 | — | 3 | B | |
| Peer median | — | 7.7× | 1.21× | 0.77× | 9.47× | 100.3% | 44.3% | 15.6% | 4.8% | 15.7% | 7.3% | -5.2% | 0.59× | 4.74× | 2.42× | 2.69× | 0.0% | 5 | 0.62 | 3 | — |



