| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹192.00 | 11.73× | 0.93× | 0.58× | 7.72× | -93.0% | 36.0% | 6.9% | 5.0% | 7.9% | 6.3% | -28.0% | 0.21× | 1.22× | 14.06× | 2.71× | 0.6% | 4 | — | 2 | B- | |
| ₹62.90 | 13.96× | 1.15× | 0.65× | 6.12× | -189.0% | 33.7% | 6.3% | 4.6% | 8.3% | 7.7% | 1.7% | 0× | -0.44× | 448.45× | 2.36× | 0.0% | 3 | — | 2 | C+ | |
| ₹220.62 | 13.53× | 1.24× | 0.67× | 7.26× | 457.4% | 31.8% | 5.8% | 4.9% | 9.1% | 7.1% | 11.4% | 0.11× | 0.22× | 8.01× | 2.38× | 0.9% | 3 | 3.11 | 2 | C | |
| ₹69.92 | -49.65× | 0.9× | 0.45× | 12.9× | 0.4% | 18.7% | -0.3% | -0.9% | -1.8% | -0.2% | 4.2% | 0.9× | 6.26× | -0.06× | 1.13× | 0.0% | 3 | — | 1 | C- | |
| ₹29.85 | 35.4× | 0.96× | 0.38× | 11.3× | 44.8% | 16.8% | 2.5% | 1.1% | 2.7% | 3.6% | 9.7% | 0.29× | 2.58× | 2.14× | 2.85× | 0.0% | 3 | — | 3 | B | |
| ₹9.30 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 13.74× | 1.06× | 0.55× | 9.28× | 22.6% | 25.2% | 4.1% | 2.9% | 5.5% | 5.3% | 7.0% | 0.2× | 1.4× | 5.07× | 2.37× | 0.0% | 3 | 3.11 | 2 | — |





