Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+643.8%
₹901.45
vs ₹121.20 price
Levered DCF
₹193.12
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
1.48
Distress zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E10.41×7.43×11.65×1.62×1.18×-3.58×24.49×-75.39×
P/B0.59×0.8×1.2×1.49×17.69×-1.26×-1.96×-1.81×
P/S3.74×3.01×5.19×7.57×0×0×0×0×
EV / EBITDA21.07×11.41×16.45×2.43×1.93×-5.56×36.37×-118.31×
Gross margin34.9%29.1%16.0%414.5%0.0%0.0%0.0%0.0%
Operating margin30.9%26.9%12.3%406.5%0.0%0.0%0.0%0.0%
Net margin35.9%40.5%44.5%466.7%0.0%0.0%0.0%0.0%
Current ratio3.48×3.54×4.95×3.91×2.42×0.21×0.15×0.13×
Debt / equity0.45×0.47×0.64×0.82×11.81×-0.69×-1.01×-0.92×
Interest coverage55.4×29.16×3.52×35.39×53.51×-217.48×-4.53×-18.97×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity5.6%10.8%10.3%91.6%1498.9%35.4%-8.0%2.4%
Return on invested capital3.3%4.9%1.7%43.8%102.5%114.2%-68.3%28.5%
Return on assets3.0%5.7%5.3%42.8%90.3%-120.8%19.7%-6.4%
Free cash flow yield-1.9%8.1%-1.5%3.4%-20.6%-3.9%-1.0%-2.1%
Earnings yield9.6%13.5%8.6%61.7%84.7%-28.0%4.1%-1.3%
Enterprise value₹4.1B₹4.7B₹6.1B₹6.8B₹7.4B₹6.8B₹6.7B₹6.7B
Net debt / EBITDA9.11×4.19×5.67×0.85×0.77×-1.97×12.39×-39.79×
Cash conversion cycle (days)5,7983,2183,388-1,023-405000