Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+31.3%
₹12.59
vs ₹9.59 price
Levered DCF
-₹7.62
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
8.79
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E18.43×5.19×-51.29×-11.7×29.14×-420.31×-2.59×-24.45×
P/B5.46×-5.08×-1.43×-1.05×-1.15×-1.1×-1.11×-1.96×
P/S0.75×0.63×0.44×0.31×0.37×0.77×0.77×0.79×
EV / EBITDA13.35×5.68×-119.1×-27.99×59.29×-16,964.83×-4.38×-57.68×
Gross margin7.6%4.7%-0.0%-0.8%2.5%2.0%1.6%-1.1%
Operating margin4.9%1.9%-1.3%-3.0%1.3%-0.2%-39.9%-3.3%
Net margin4.0%12.4%-0.9%-2.6%1.3%-0.2%-29.9%-3.2%
Current ratio1.82×0.88×1.99×1.46×1.45×1.51×0.26×0.21×
Debt / equity0.22×-1.34×-1.51×-1.39×-1.44×-1.38×-1.39×-2.29×
Interest coverage15.2×27.37×-76.53×-186.81×52.56×-5.69×-118.04×-22.77×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity29.4%-100.1%2.8%8.9%-3.9%0.3%43.1%8.0%
Return on invested capital21.9%40.1%-8.3%-25.7%8.9%-0.7%-109.5%-6.3%
Return on assets13.2%59.7%-3.3%-10.8%4.4%-0.4%-64.6%-4.7%
Free cash flow yield-12.2%11.7%-9.7%-6.4%1.1%0.6%-0.1%-0.1%
Earnings yield5.4%19.7%-1.9%-8.5%3.4%-0.2%-38.8%-4.1%
Enterprise value₹1.4B₹1.3B₹1.1B₹927.1M₹901.7M₹899.1M₹903.3M₹872.3M
Net debt / EBITDA0.49×1.17×-60.37×-15.88×32.92×-9,399.89×-2.43×-31.08×
Cash conversion cycle (days)593-92120265-47