Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-378.5%
-₹28.16
vs ₹10.11 price
Levered DCF
-₹117.95
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
2.26
Grey zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E12.06×29.21×43.57×7.54×8.74×6.52×2.77×5.14×
P/B0.46×0.68×1×0.81×1.08×0.44×0.17×0.32×
P/S0.15×0.26×0.43×0.25×0.37×0.18×0.08×0.14×
EV / EBITDA8.64×8.71×13.1×7.33×7.86×5.27×4.49×5.45×
Gross margin19.8%19.3%11.9%12.4%13.8%12.9%17.9%18.0%
Operating margin4.1%4.3%4.8%5.7%5.9%4.4%5.3%5.6%
Net margin1.2%0.9%1.0%3.3%4.2%2.8%2.8%2.6%
Current ratio1.42×1.57×1.49×1.4×1.36×1.56×1.55×1.43×
Debt / equity1×0.72×0.9×0.74×0.48×0.28×0.48×0.62×
Interest coverage1.73×1.46×1.29×2.92×4.42×3.5×1.94×1.82×
Dividend yield0.5%0.4%0.4%0.5%0.3%0.8%2.5%1.5%
Payout ratio6.5%10.9%18.3%3.9%2.9%4.9%7.0%7.6%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity3.8%2.3%2.3%10.8%12.4%6.8%6.2%6.1%
Return on invested capital4.3%3.8%4.6%9.5%11.2%7.8%7.8%7.7%
Return on assets1.4%1.0%1.0%4.4%5.1%3.3%2.9%2.5%
Free cash flow yield-64.9%21.8%-9.9%-29.9%-19.3%14.7%51.2%33.5%
Earnings yield8.3%3.4%2.3%13.3%11.4%15.3%35.9%19.4%
Enterprise value₹2.7B₹2.5B₹3.3B₹2.6B₹2.4B₹971.1M₹812.3M₹1.1B
Net debt / EBITDA5.91×4.47×6.19×3.48×2.39×2.03×3.28×3.59×
Cash conversion cycle (days)188179210154146135161173