| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,935.40 | 33.11× | 3.51× | 0.93× | 18.15× | -3.4% | 12.1% | 3.4% | 2.8% | 10.6% | 9.1% | -2.2% | 0.03× | -1.02× | 26.91× | 1.69× | 0.6% | 4 | — | 3 | B- | |
| ₹459.80 | 34.52× | 2.43× | 1.75× | 15.99× | -240.0% | 24.6% | 8.2% | 5.1% | 7.0% | 6.1% | -3.9% | 0.83× | 3.72× | 1.99× | 0.83× | 0.2% | 5 | 2.06 | 2 | B- | |
| ₹1,198.30 | 81.57× | 4.16× | 5.87× | 28.27× | -923.8% | 34.5% | 16.3% | 7.2% | 5.1% | 5.0% | -2.6% | 0.56× | 2.71× | 2.59× | 1.43× | 0.1% | 5 | — | 1 | C- | |
| ₹5,290.00 | 27.66× | 3.01× | 2.99× | 15.19× | -19.0% | 23.7% | 11.3% | 10.8% | 10.9% | 8.0% | 4.8% | 0.03× | 0.07× | 40.66× | 3.61× | 0.4% | 6 | 6.82 | 4 | A- | |
| ₹1,796.70 | 18.94× | 1.6× | 2.22× | 11.02× | -82.5% | 34.3% | 14.7% | 11.7% | 8.5% | 6.3% | -5.5% | 0.07× | 0.2× | 38.93× | 2.34× | 1.1% | 4 | 8.7 | 2 | C+ | |
| ₹1,540.00 | 31.88× | 3.01× | 2.25× | 18.41× | -66.7% | 14.7% | 8.4% | 7.1% | 9.4% | 6.1% | -3.8% | 0.28× | 1.33× | 14.21× | 2.4× | 0.6% | 4 | 5.5 | 3 | B | |
| Peer median | — | 31.88× | 3.01× | 2.25× | 15.99× | -82.5% | 24.6% | 11.3% | 7.2% | 8.5% | 6.1% | -3.8% | 0.28× | 1.33× | 14.21× | 2.34× | 0.4% | 5 | 6.16 | 2 | — |





