| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹22.66 | 9.81× | 0.28× | 0.16× | 5.72× | -325.5% | 18.7% | 6.7% | 1.6% | 2.9% | 4.5% | 0.9% | 0.84× | 4.26× | 1.35× | 1.06× | 0.0% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹129.17 | 44.5× | 0.88× | 0.16× | 10.94× | -2106.1% | 17.1% | 4.9% | 0.4% | 2.0% | 4.9% | -16.6% | 3.66× | 8.81× | 1.07× | 1.06× | 0.8% | 5 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹59.99 | 44.82× | 1.32× | 0.15× | 7.22× | -229.2% | 19.8% | 1.6% | 0.3% | 2.9% | 2.8% | 34.1% | 3.38× | 5.16× | 0.42× | 0.93× | 0.0% | 8 | 2.06 | 3 | B+ | |
| Peer median | — | 44.66× | 1.1× | 0.15× | 9.08× | -1167.6% | 18.5% | 3.3% | 0.3% | 2.5% | 3.9% | 8.7% | 3.52× | 6.99× | 0.74× | 1× | 0.4% | 7 | 2.06 | 3 | — |


