| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $56.12 | -114.84× | 5.04× | 3.62× | 34.5× | -114.8% | 19.9% | 2.3% | -3.2% | -4.4% | 1.1% | -1.0% | 1.59× | 7.41× | 0.36× | 0.42× | 0.0% | 3 | 1.39 | 1 | D+ | |
| $99.95 | 40.26× | 2.88× | 4.99× | 22.89× | 266.8% | 24.9% | 13.5% | 12.4% | 7.2% | 3.4% | 3.4% | 0.66× | 3.53× | 21.57× | 1.46× | 0.0% | 4 | 2.91 | 3 | B- | |
| $39.17 | 15.15× | 2.7× | 7.84× | 13.29× | 244.1% | 62.1% | 75.3% | 51.7% | 17.8% | 9.3% | 6.6% | 1.68× | 5.01× | 3.21× | 9.56× | 7.0% | 5 | 1.02 | 4 | A | |
| $82.84 | 37.81× | 1.24× | 3.18× | 16.11× | -58.0% | 18.7% | 17.2% | 8.4% | 3.3% | 13.7% | 9.8% | 1.35× | 7.04× | 1.47× | 8.59× | 0.0% | 4 | 0.76 | 3 | B | |
| $79.13 | 58.19× | 1.72× | 3.62× | -4,610.68× | -42.6% | 45.1% | 13.3% | 6.2% | 3.0% | 2.5% | 2.2% | 0.41× | -396.58× | 3.54× | 1.22× | 0.0% | 6 | 1.43 | 3 | B- | |
| $121.18 | 186.05× | 2.79× | 5.12× | 14.39× | -230.9% | 51.6% | -12.2% | 2.7% | 1.5% | -2.3% | 3.1% | 0.43× | 0.95× | -2.1× | 1.07× | 0.0% | 5 | 1.22 | 1 | C- | |
| Peer median | — | 40.26× | 2.7× | 4.99× | 14.39× | -42.6% | 45.1% | 13.5% | 8.4% | 3.3% | 3.4% | 3.4% | 0.66× | 3.53× | 3.21× | 1.46× | 0.0% | 5 | 1.22 | 3 | — |





