Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BAXthis companyBaxter International Inc.	$26.05	-10.92×	1.6×	0.87×	23.29×	-122.1%	30.1%	-2.7%	-8.5%	-15.6%	-1.8%	3.3%	1.63×	10.49×	-1.06×	2.31×	3.5%	4	2.37	2	C
DVADaVita Inc.	$187.79	11.69×	-15.02×	0.72×	9.11×	33.5%	27.0%	14.7%	5.5%	-114.7%	10.6%	13.4%	-23.12×	5.41×	3.66×	1.29×	0.0%	8	1.7	3	B-
ICUIICU Medical, Inc.	$174.70	4,803.7×	1.66×	1.58×	14.87×	-59.7%	36.8%	4.8%	0.0%	0.0%	0.7%	2.6%	0.66×	3.51×	1.01×	2.36×	0.0%	6	2.39	3	B
INFUInfuSystem Holdings, Inc.	$14.33	28.03×	3.23×	1.29×	7.36×	-53.4%	56.0%	8.3%	4.6%	11.6%	9.3%	8.5%	0.06×	0.01×	9.18×	1.8×	0.0%	9	5.68	3	B+
RMTIRockwell Medical, Inc.	$7.65	-5.56×	0.81×	0.43×	-15.9×	-661.9%	16.9%	-6.8%	-7.7%	-14.4%	-9.5%	-4.0%	0.34×	-0.88×	-4.17×	3.98×	0.0%	5	-7.74	2	C
Peer median	—	19.86×	1.23×	1×	8.23×	-56.5%	31.9%	6.6%	2.3%	-7.2%	5.0%	5.5%	0.2×	1.76×	2.34×	2.08×	0.0%	7	2.05	3	—