| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹3,483.70 | 30.29× | 7.04× | 3.68× | 20.17× | 127.5% | 31.1% | 13.7% | 12.1% | 23.2% | 19.8% | 5.1% | 0.03× | -1.38× | 39.38× | 1.92× | 2.7% | 4 | — | 3 | B- | |
| ₹2,935.40 | 33.11× | 3.51× | 0.93× | 18.15× | -3.4% | 12.1% | 3.4% | 2.8% | 10.6% | 9.1% | -2.2% | 0.03× | -1.02× | 26.91× | 1.69× | 0.6% | 4 | — | 3 | B- | |
| ₹14.86 | 49.2× | 0.57× | 0.35× | 8.06× | 337.2% | 19.1% | 4.7% | 0.7% | 1.2% | 4.3% | 9.4% | 0.58× | 3.89× | 1.1× | 1.53× | 1.6% | 6 | 1.45 | 3 | B+ | |
| ₹1,879.20 | 28.76× | 4.48× | 1.79× | 17.83× | 51.8% | 19.8% | 8.5% | 6.2% | 15.6% | 9.8% | -0.2% | 0.52× | 1.73× | 7.83× | 1.51× | 0.9% | 5 | — | 2 | C+ | |
| ₹917.60 | 14.1× | 2.41× | 2.01× | 10.06× | 59.8% | 27.7% | 16.8% | 14.2% | 17.1% | 14.8% | 4.5% | 0.02× | 0.03× | 91.48× | 4.09× | 0.2% | 4 | — | 3 | B- | |
| ₹541.30 | 11.32× | 1.3× | 0.74× | 6.89× | 69.9% | 22.2% | 9.0% | 6.5% | 11.5% | 10.3% | 0.0% | 0.13× | 0.29× | 11.35× | 1.96× | 0.4% | 2 | — | 3 | B | |
| Peer median | — | 28.76× | 2.41× | 0.93× | 10.06× | 59.8% | 19.8% | 8.5% | 6.2% | 11.5% | 9.8% | 0.0% | 0.13× | 0.29× | 11.35× | 1.69× | 0.6% | 4 | 1.45 | 3 | — |





