Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BB.TOthis companyBlackBerry Limited	CA$12.57	37.68×	2.69×	3.6×	23.05×	-93.1%	74.1%	12.0%	9.7%	7.3%	6.1%	2.4%	0.3×	-0.58×	11.2×	2.12×	0.0%	8	4.7	2	B-
CVO.TOCoveo Solutions Inc.	CA$4.72	-10.14×	3.15×	1.95×	-9.84×	43.7%	78.0%	-18.5%	-19.5%	-31.4%	-25.6%	3.3%	0.17×	4.2×	-44.05×	1.42×	0.0%	4	-2.78	2	B-
DND.TODye & Durham Limited	CA$1.76	-2.42×	0.33×	0.23×	6.97×	964.5%	35.8%	17.3%	-9.4%	-13.8%	3.3%	43.9%	4.64×	6.49×	0.54×	0.53×	0.0%	5	-0.18	2	B-
KXS.TOKinaxis Inc.	CA$204.66	49.23×	8.43×	6.36×	26.99×	-39.3%	60.6%	14.5%	12.9%	17.1%	13.0%	3.2%	0.11×	-0.79×	0×	1.97×	0.0%	7	9.26	4	A-
LSPD.TOLightspeed Commerce Inc.	CA$14.58	-8.68×	0.84×	1.02×	257.04×	-385.6%	30.7%	-12.0%	-11.8%	-9.6%	-9.7%	5.6%	0.01×	-138.38×	-116.3×	4.16×	0.0%	4	3.21	3	B
PLUR.VPlurilock Security Inc.	CA$0.17	-2.05×	-3.66×	0.26×	-2.48×	-716.4%	10.9%	-11.7%	-11.9%	169.9%	466.7%	-39.8%	-0.64×	-0.03×	-5.14×	0.8×	0.0%	1	-2.01	2	C
Peer median	—	-2.42×	0.84×	1.02×	6.97×	-39.3%	35.8%	-11.7%	-11.8%	-9.6%	3.3%	3.3%	0.11×	-0.03×	-5.14×	1.42×	0.0%	4	-0.18	2	—