Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BBAIthis companyBigBear.ai Holdings, Inc.	$2.25	-6.59×	3.17×	15.18×	-7.2×	-131.1%	22.3%	-65.3%	-230.2%	-48.0%	-10.7%	-2.4%	0.04×	0.24×	-4.6×	1.78×	0.0%	4	7.75	2	C+
AIC3.ai, Inc.	$11.82	-2.64×	1.9×	4.96×	-2.59×	-212.5%	30.9%	-194.9%	-187.9%	-71.9%	-68.2%	-15.4%	0.01×	0.13×	0×	6.64×	0.0%	1	2.51	1	C-
CNXCConcentrix Corporation	$30.97	-1.79×	0.84×	0.23×	-28.57×	911.5%	35.0%	6.2%	-13.0%	-46.6%	7.1%	24.9%	1.69×	-18.63×	2.1×	1.4×	3.9%	6	0.39	2	B-
DXCDXC Technology Company	$14.53	125.7×	0.75×	0.17×	2.78×	1387.8%	14.8%	2.0%	0.1%	0.6%	0.2%	47.1%	1.44×	1.48×	1.19×	1.36×	0.0%	9	1.06	3	B+
INODInnodata Inc.	$39.29	50.45×	15.14×	6.44×	31.93×	-107.9%	39.7%	16.0%	12.8%	30.1%	26.2%	2.2%	0.04×	-1.61×	0×	2.68×	0.0%	5	6.52	4	A-
ONDSOndas Holdings Inc.	$5.88	-15.74×	4.95×	42.67×	-13.37×	-106.8%	39.7%	-115.1%	-260.2%	-30.2%	-5.8%	-1.9%	0.03×	4.92×	-8.88×	4.84×	0.0%	3	2.06	3	B
Peer median	—	-1.79×	1.9×	4.96×	-2.59×	-106.8%	35.0%	2.0%	-13.0%	-30.2%	0.2%	2.2%	0.04×	0.13×	0×	2.68×	0.0%	5	2.06	3	—