| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $9.67 | 72.78× | 1.18× | 0.87× | 7.76× | -59.5% | 38.5% | 10.6% | 1.6% | 2.2% | 3.2% | 5.1% | 1.52× | 4.18× | 1.32× | 2.17× | 15.6% | 6 | 1.11 | 2 | C | |
| $41.45 | -55.45× | 4.67× | 2.01× | 18.41× | -74.8% | 31.4% | 7.0% | 3.8% | 8.9% | 5.9% | 4.2% | 0.9× | 2.2× | 3.93× | 1.5× | 0.0% | 6 | 2.91 | 2 | B- | |
| $43.00 | 44.62× | 2.08× | 1.11× | 17.51× | 2.7% | 47.7% | 3.9% | 2.5% | 4.7% | 4.6% | 6.2% | 0.56× | 3.51× | 0× | 0.99× | 0.0% | 5 | 2.05 | 2 | C+ | |
| $9.44 | -41.14× | 1.61× | 0.67× | 9.34× | -82.6% | 18.9% | 7.3% | -1.6% | -3.8% | 4.0% | -8.2% | 2.99× | 6.06× | 0.9× | 1.33× | 0.0% | 7 | 1.11 | 2 | C | |
| $8.57 | 453.95× | 2.91× | 0.42× | 13.7× | -41.6% | 9.4% | 1.0% | 0.1% | 0.6% | 1.3% | -1.3% | 1.25× | 3.63× | 1.31× | 1.48× | 0.9% | 6 | 3.42 | 3 | B- | |
| $156.08 | 4,636.88× | 2.38× | 1.06× | 10.52× | -258.7% | 28.2% | 15.3% | 0.0% | 0.1% | 5.1% | -2.9% | 5.73× | 7.42× | 1.61× | 1.31× | 1.9% | 5 | 0.86 | 3 | B- | |
| Peer median | — | 44.62× | 2.38× | 1.06× | 13.7× | -74.8% | 28.2% | 7.0% | 0.1% | 0.6% | 4.6% | -1.3% | 1.25× | 3.63× | 1.31× | 1.33× | 0.0% | 6 | 2.05 | 2 | — |





