| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $8.77 | 9.46× | 0.83× | 3.88× | 11.87× | 947.8% | 74.0% | 85.2% | 41.0% | 8.8% | 7.9% | 16.6% | 1.23× | 6.95× | 2.49× | 3.91× | 13.0% | 8 | 0.19 | 4 | A- | |
| $82.16 | 9.06× | 1.66× | 1.44× | 40.88× | 102.5% | 56.3% | 22.7% | 17.3% | 20.1% | 1.7% | 62.5% | 10.75× | 34.91× | 0.53× | 1.76× | 1.2% | 7 | 0.68 | 3 | B+ | |
| $11.13 | 9.15× | 0.81× | 3.77× | 12.29× | 397.7% | 76.9% | 75.6% | 41.3% | 8.8% | 6.5% | 3.3% | 1.32× | 7.5× | 2.24× | 0.35× | 16.2% | 7 | 0.53 | 3 | B+ | |
| $11.23 | 12.25× | 0.72× | 4.28× | 14.12× | 102.5% | 70.9% | 86.2% | 35.4% | 6.0% | 6.1% | -24.2% | 1.31× | 9× | 1.94× | 0.53× | 12.3% | 8 | 0.41 | 2 | B- | |
| $29.16 | 9.97× | 1.07× | 0.86× | 6.86× | 59.7% | 58.5% | 11.7% | 8.6% | 10.7% | 6.1% | 10.1% | 0.75× | 1.46× | 6.48× | 5.61× | 0.0% | 5 | 3.07 | 4 | A- | |
| $19.81 | 3.57× | 1.41× | 1.09× | 7.09× | 448.6% | 67.8% | 51.6% | 30.6% | 39.5% | 13.0% | 39.9% | 3.6× | 5.06× | 2.99× | 0.2× | 9.5% | 7 | 1.35 | 3 | B | |
| Peer median | — | 9.15× | 1.07× | 1.44× | 12.29× | 102.5% | 67.8% | 51.6% | 30.6% | 10.7% | 6.1% | 10.1% | 1.32× | 7.5× | 2.24× | 0.53× | 9.5% | 7 | 0.68 | 3 | — |





