| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $77.98 | -20.18× | -7.27× | 30.05× | -25.49× | -270.8% | 94.4% | -113.3% | -145.3% | 35.1% | -108.5% | -3.0% | -1.31× | -3.19× | -10.72× | 2.62× | 0.0% | 2 | -0.06 | 2 | C | |
| $156.72 | 166.38× | 66.01× | 14.03× | 81.9× | -1049.5% | 81.8% | 13.5% | 8.4% | 39.8% | 13.7% | 0.9% | 1.62× | -0.6× | 1.99× | 2.76× | 0.0% | 5 | 3.7 | 4 | A- | |
| $57.26 | 32.65× | 1.87× | 3.54× | 18.73× | -86.9% | 77.1% | 16.6% | 10.8% | 5.7% | 5.6% | 6.4% | 0.11× | -1.17× | 48.95× | 5.21× | 0.0% | 2 | 1.87 | 2 | C+ | |
| $20.49 | -5.56× | 2.86× | 0× | -5.48× | -95.3% | 0.0% | 0.0% | 0.0% | -50.6% | -52.6% | -14.6% | 0.04× | 0.34× | 0× | 9.16× | 0.0% | 2 | 2.98 | 1 | C- | |
| $31.00 | -33.24× | 25.88× | 13.41× | -52.41× | -377.0% | 98.3% | -40.5% | -40.4% | -77.9% | -12.0% | -2.5% | 5.35× | -7.89× | -4.22× | 3.83× | 0.0% | 3 | 0.08 | 1 | D+ | |
| $35.28 | -13.58× | 5.02× | 0× | -12.54× | -89.0% | 0.0% | 0.0% | 0.0% | -36.9% | -37.7% | -6.3% | 0.07× | 1.29× | 0× | 15.5× | 0.0% | 2 | 12.28 | 2 | C | |
| Peer median | — | -5.56× | 5.02× | 3.54× | -5.48× | -95.3% | 77.1% | 0.0% | 0.0% | -36.9% | -12.0% | -2.5% | 0.11× | -0.6× | 0× | 5.21× | 0.0% | 2 | 2.98 | 2 | — |





