| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $16.64 | -16.83× | 4.29× | 12.32× | -17.22× | -1006.1% | 55.4% | -71.5% | -73.0% | -25.5% | -23.9% | -4.6% | 0.03× | 0.35× | 0× | 8.66× | 0.0% | 3 | 9.08 | 2 | C | |
| $79.83 | 31.01× | 9.43× | 5.56× | 19.41× | -50.0% | 60.1% | 19.6% | 17.9% | 30.5% | 16.6% | 4.2% | 0.51× | 0.35× | 49.83× | 1.88× | 0.0% | 8 | 7.49 | 3 | B+ | |
| $17.39 | -10.23× | 0.94× | 1.09× | 15.78× | -234.6% | 54.2% | 1.6% | -10.7% | -9.2% | 1.2% | -12.4% | 0.04× | -0.75× | 0× | 1.92× | 0.0% | 2 | 3.72 | 3 | B | |
| $4.14 | 283.5× | -33.97× | 4.97× | 77.45× | -1108.3% | 82.5% | 11.1% | 1.7% | -11.5% | 5.8% | 0.8% | -9.28× | 14.48× | 2.81× | 1.7× | 0.0% | 1 | -4.55 | 2 | C+ | |
| $3.96 | 1.86× | 0.59× | 59× | 0.97× | -70.9% | 0.7% | -754.4% | 3202.5% | 32.1% | -6.0% | -9.4% | 0× | -0.6× | 0× | 6.98× | 0.0% | 3 | 3.38 | 5 | S- | |
| $146.86 | 80.98× | 13.2× | 7.38× | 39.89× | -125.0% | 71.6% | 17.5% | 9.1% | 16.3% | 13.6% | 1.9% | 0.69× | 0.66× | 5.94× | 2.78× | 0.0% | 9 | 5.84 | 3 | B | |
| Peer median | — | 31.01× | 0.94× | 5.56× | 19.41× | -125.0% | 60.1% | 11.1% | 9.1% | 16.3% | 5.8% | 0.8% | 0.04× | 0.35× | 2.81× | 1.92× | 0.0% | 3 | 3.72 | 3 | — |





