| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.16 | -2.91× | 0.95× | 0× | -0.13× | 414.3% | 0.0% | 0.0% | 0.0% | -32.6% | -35.2% | -29.4% | 0.01× | 2.55× | 0× | 12.14× | 0.0% | 0 | -0.72 | 3 | B | |
| $47.82 | -70.26× | 24.14× | 3.83× | 9.73× | -639.3% | 99.0% | 20.4% | -5.6% | -35.6% | 14.6% | 2.2% | 0.38× | -3.24× | 0.6× | 9.07× | 0.0% | 5 | 2.21 | 3 | B | |
| $105.57 | -6.47× | 9.45× | 0× | -7.06× | -99.2% | 0.0% | 0.0% | 0.0% | -146.1% | -73.7% | -9.2% | 1.01× | 0.25× | 0× | 4.72× | 0.0% | 1 | 7.23 | 1 | D+ | |
| $15.81 | -5.54× | 2.72× | 17.45× | -5.2× | -213.0% | 77.5% | -340.2% | -314.9% | -49.1% | -47.3% | -18.0% | 0.1× | 0.78× | 0× | 7.02× | 0.0% | 7 | 9.1 | 4 | A- | |
| $5.41 | -5.48× | -2.76× | 6.91× | -8.47× | -248.1% | 87.1% | -91.4% | -126.3% | 50.5% | -125.2% | -13.8% | -0.48× | -0.54× | -2.35× | 1.73× | 0.0% | 2 | -4.79 | 2 | C | |
| $49.50 | -25.35× | 3.23× | 26.85× | -24.05× | -147.7% | 100.0% | -175.8% | -106.4% | -12.8% | -15.8% | 8.9% | 0.06× | 2.05× | 0× | 4.73× | 0.0% | 3 | 6.86 | 2 | C | |
| Peer median | — | -6.47× | 3.23× | 6.91× | -7.06× | -213.0% | 87.1% | -91.4% | -106.4% | -35.6% | -47.3% | -9.2% | 0.1× | 0.25× | 0× | 4.73× | 0.0% | 3 | 6.86 | 2 | — |





