| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹814.75 | 34.99× | 5.91× | 1.2× | 16.03× | -57.7% | 14.7% | 7.0% | 3.4% | 16.9% | 15.3% | -0.9% | 0.9× | 1.2× | 2.79× | 1.83× | 0.2% | 4 | — | 1 | C- | |
| ₹105.29 | 13.84× | 0.65× | 0.41× | 6.85× | 48.7% | 17.0% | 3.7% | 3.0% | 4.7% | 3.6% | 22.2% | 0.22× | -0.24× | 3.08× | 2.52× | 2.1% | 3 | — | 3 | B+ | |
| ₹1,010.00 | 11.78× | 3.17× | 0.7× | 7.4× | 116.9% | 10.9% | 9.2% | 5.9% | 26.9% | 17.6% | -4.2% | 0.75× | 0.82× | 5.66× | 1.35× | 0.1% | 4 | — | 3 | B | |
| ₹490.50 | -266.75× | 2.45× | 16.8× | 24.73× | -139.0% | -11.0% | -17.5% | -6.3% | -0.9% | -1.7% | -27.1% | 0.09× | -1.01× | -3.51× | 1.2× | 0.0% | 3 | 8.02 | 2 | C+ | |
| ₹370.65 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,147.70 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 11.78× | 2.45× | 0.7× | 7.4× | 48.7% | 10.9% | 3.7% | 3.0% | 4.7% | 3.6% | -4.2% | 0.22× | -0.24× | 3.08× | 1.35× | 0.1% | 3 | 8.02 | 3 | — |




