Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BBTthis companyBeacon Financial Corp.	$30.84	25.6×	0.92×	3.03×	7.78×	12.9%	51.1%	16.0%	11.9%	3.6%	2.4%	0.0%	0.35×	-7.93×	0.37×	0.19×	3.3%	6	0.28	3	B+
EFSCEnterprise Financial Services Corp	$62.76	10.09×	0.98×	2.19×	7.78×	-12.0%	68.4%	31.1%	22.1%	9.9%	1.2%	9.1%	0.25×	1.02×	1.08×	27.2×	2.4%	7	-0.47	3	B+
GCMGGCM Grosvenor Inc.	$13.25	13.01×	21.81×	1.07×	4.73×	-95.0%	99.2%	26.9%	8.2%	168.1%	20.4%	29.7%	17.79×	1.36×	9.65×	2.34×	4.3%	7	2.7	3	B
PAXPatria Investments Ltd	$9.72	29.43×	4.1×	6.54×	14.95×	117.8%	96.2%	34.2%	22.3%	14.0%	11.9%	10.3%	0.32×	0.82×	0×	0.98×	3.8%	6	1.25	3	B+
TSLXSixth Street Specialty Lending, Inc.	$17.72	12×	1.28×	5.71×	16.46×	301.2%	72.8%	53.5%	47.3%	10.6%	5.5%	8.8%	1.08×	7.54×	1.83×	0.11×	8.3%	7	0.73	3	B+
WTWisdomTree, Inc.	$20.62	15.63×	4.14×	3.47×	12.79×	-25.0%	72.1%	35.3%	22.1%	26.4%	9.7%	8.7%	2.31×	3.5×	5.73×	1.75×	1.0%	6	2.8	3	B
Peer median	—	13.01×	4.1×	3.47×	12.79×	-12.0%	72.8%	34.2%	22.1%	14.0%	9.7%	9.1%	1.08×	1.36×	1.83×	1.75×	3.8%	7	1.25	3	—