| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,279.60 | 7.42× | 1.31× | 0.47× | 2.63× | 68.6% | 35.5% | 15.8% | 6.4% | 17.6% | 20.4% | 24.7% | 0.23× | 0.23× | 22.47× | 1.19× | 11.0% | 3 | — | 3 | B+ | |
| ₹722.55 | 26.44× | 4.88× | 2.64× | 16.5× | 83.3% | 22.7% | 11.3% | 10.0% | 18.4% | 13.6% | 3.0% | 0× | -0.45× | 248.68× | 5.58× | 0.8% | 4 | — | 2 | B- | |
| ₹138.12 | 30.47× | 0.75× | 0.36× | 11.01× | -698.7% | 16.1% | 3.4% | 1.2% | 2.5% | 2.1% | 15.0% | 1.03× | 6.3× | 1.14× | 1.16× | 1.1% | 7 | — | 3 | B- | |
| ₹301.55 | 7.22× | 0.2× | 1.77× | 7.33× | -143.6% | 19.0% | -23.5% | 24.5% | 2.8% | -1.4% | -97.8% | 0.29× | 4.12× | -1.33× | 5.16× | 4.5% | 2 | — | 2 | B- | |
| ₹152.74 | 20.5× | 1.89× | 1.09× | 11.7× | 22.2% | 20.8% | 5.7% | 5.3% | 9.2% | 6.4% | -1.5% | 0.13× | 0.75× | 11.95× | 3.19× | 0.2% | 4 | 6.47 | 4 | A- | |
| ₹97.05 | 17.41× | 0.64× | 0.38× | 13.28× | -52.5% | 72.1% | 2.9% | 2.2% | 3.7% | 2.5% | 9.6% | 0.58× | 6.23× | 0.91× | 1.05× | 0.0% | 3 | — | 3 | B+ | |
| Peer median | — | 20.5× | 0.75× | 1.09× | 11.7× | -52.5% | 20.8% | 3.4% | 5.3% | 3.7% | 2.5% | 3.0% | 0.29× | 4.12× | 1.14× | 3.19× | 0.8% | 4 | 6.47 | 3 | — |





