| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹221.44 | 15.88× | 2.48× | 0.53× | 6.37× | -747.2% | 25.9% | 7.8% | 3.3% | 15.6% | 9.3% | 0.5% | 1.9× | 2.75× | 2.11× | 1.16× | 0.0% | 4 | — | 2 | B- | |
| ₹135.75 | 15.61× | 1.65× | 0.83× | 6.63× | -306.6% | 53.6% | 6.9% | 5.3% | 10.6% | 6.6% | 5.9% | 0.49× | 1.51× | 2.4× | 1.01× | 1.0% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹413.25 | 12.93× | 0.69× | 0.31× | 4.24× | -42.7% | 25.9% | 5.4% | 2.4% | 5.3% | 6.3% | -5.3% | 0.48× | 1.7× | 1.87× | 1.25× | 0.9% | 5 | — | 2 | C+ | |
| ₹1,007.50 | 48.54× | 10.15× | 5.53× | 37.79× | -105.1% | 16.5% | 13.8% | 11.4% | 20.9% | 17.9% | -2.2% | 0.01× | -0.21× | 222.3× | 3.97× | 0.0% | 6 | 39.37 | 4 | A | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 15.61× | 1.65× | 0.83× | 6.63× | -105.1% | 25.9% | 6.9% | 5.3% | 10.6% | 6.6% | -2.2% | 0.48× | 1.51× | 2.4× | 1.25× | 0.9% | 5 | 39.37 | 2 | — |



