| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €23.29 | 11.39× | 2.01× | 3.12× | 12.04× | 18.1% | 83.6% | 43.9% | 28.5% | 18.3% | 3.7% | 101.8% | 2.94× | 5.55× | 0× | 0.26× | 3.6% | 6 | -0.29 | 3 | B+ | |
| €4.63 | 9.42× | 1.02× | 1.81× | 15.09× | -470.2% | 39.9% | 19.7% | 20.6% | 11.6% | 1.2% | 17.6% | 1.32× | 7.05× | 0.37× | 1.82× | 2.2% | 5 | 0.23 | 3 | B | |
| €1.12 | 10.57× | 1.7× | 1.98× | 7.37× | 63.6% | 70.1% | 28.9% | 18.9% | 16.2% | 1.3% | 15.8% | 0.79× | 1× | 1.3× | 0× | 3.4% | 3 | 0.28 | 3 | B | |
| €14.78 | 11.8× | 1.98× | 2.7× | 4.96× | 295.9% | 65.4% | 34.7% | 23.1% | 17.0% | 5.3% | -78.2% | 1.62× | -2.82× | 1× | 0.14× | 4.1% | 4 | 0.27 | 2 | C+ | |
| €12.12 | 13.06× | 1.91× | 2.82× | 12.33× | 236.0% | 68.2% | 32.2% | 22.6% | 15.3% | 2.3% | 57.1% | 2.22× | 4.32× | 1.14× | 0.1× | 4.4% | 4 | 0.2 | 3 | B | |
| €4.73 | 9.27× | 1.31× | 3.77× | 5.25× | 19.2% | 88.5% | 49.4% | 41.2% | 14.3% | 1.2% | 14.5% | 1.32× | -1.73× | 0.71× | 12.59× | 4.5% | 4 | 0.35 | 3 | B+ | |
| Peer median | — | 10.57× | 1.7× | 2.7× | 7.37× | 63.6% | 68.2% | 32.2% | 22.6% | 15.3% | 1.3% | 15.8% | 1.32× | 1× | 1× | 0.14× | 4.1% | 4 | 0.27 | 3 | — |





