Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BBWIthis companyBath & Body Works, Inc.	$21.75	7.1×	-3.61×	0.63×	6.1×	136.4%	43.7%	15.4%	8.9%	-50.7%	21.0%	18.8%	-3.87×	2.83×	4.08×	1.27×	3.6%	7	2.38	3	B
ETSYEtsy, Inc.	$88.43	33×	-4.96×	1.89×	19.41×	-94.9%	71.6%	12.8%	5.7%	-14.8%	11.5%	11.7%	-2.8×	4.58×	19.88×	1.44×	0.0%	6	1.96	2	B-
GNTXGentex Corporation	$19.70	13.37×	2.04×	2×	8.72×	73.7%	34.2%	18.7%	15.2%	15.5%	15.5%	9.0%	0×	-0.25×	0×	2.91×	2.1%	7	7.43	4	A-
GPIGroup 1 Automotive, Inc.	$267.41	15.63×	1.79×	0.22×	12.29×	-74.8%	15.5%	4.2%	1.4%	11.6%	7.5%	7.5%	2.1×	6.62×	3.05×	1.08×	0.5%	6	3.24	4	A-
LCIDLucid Group, Inc.	$3.55	-0.9×	4.59×	2.43×	-1.47×	-18436.8%	-92.8%	-258.7%	-199.3%	-376.1%	-53.8%	-116.2%	1.2×	0.06×	-36.82×	1.25×	0.0%	1	-4.53	2	C
MMacy's, Inc.	$25.28	8.45×	1.11×	0.24×	5.1×	2.7%	36.5%	4.6%	2.8%	13.2%	6.6%	19.5%	1.07×	2.15×	10.62×	1.49×	3.6%	7	2.85	4	A-
Peer median	—	13.37×	1.79×	1.89×	8.72×	-74.8%	34.2%	4.6%	2.8%	11.6%	7.5%	9.0%	1.07×	2.15×	3.05×	1.44×	0.5%	6	2.85	4	—