Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BBYthis companyBest Buy Co., Inc.	$106.22	12.87×	4.63×	0.33×	7.07×	-27.4%	22.5%	4.2%	2.6%	36.1%	17.4%	9.2%	1.39×	1.05×	37.23×	1.11×	5.8%	8	4.24	3	B+
AAPLApple Inc.	$349.88	34.11×	51.79×	9.18×	26.97×	-58.3%	46.9%	32.0%	26.9%	151.9%	52.0%	2.6%	1.52×	0.53×	0×	0.89×	0.4%	9	13.44	3	B
AMZNAmazon.com, Inc.	$268.16	31.66×	5.98×	3.43×	15.28×	-78.2%	50.3%	11.2%	10.8%	18.9%	10.7%	0.3%	0.37×	0.4×	35.17×	1.05×	0.0%	5	4.1	4	A-
NEGGNewegg Commerce, Inc.	$8.91	-211.5×	6.35×	0.71×	170.65×	-112.4%	11.7%	-0.7%	-0.3%	-3.0%	-4.1%	-2.9%	0.39×	-7.79×	-9.45×	1.41×	0.0%	5	3.46	2	C+
Peer median	—	31.66×	6.35×	3.43×	26.97×	-78.2%	46.9%	11.2%	10.8%	18.9%	10.7%	0.3%	0.39×	0.4×	0×	1.05×	0.0%	5	4.1	3	—