Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BCCthis companyBoise Cascade Company	$72.75	20.79×	1.31×	0.42×	7.84×	78.4%	14.0%	2.8%	2.1%	6.4%	4.8%	0.5%	0.25×	0.13×	18.34×	3.36×	1.3%	7	4.26	4	A-
HWKNHawkins, Inc.	$153.60	38.58×	5.89×	2.9×	19.39×	16.5%	20.6%	10.6%	7.5%	15.3%	9.5%	2.7%	0.49×	1.47×	8.52×	2.21×	0.5%	7	6.71	4	A-
MTRNMaterion Corporation	$203.64	34.44×	2.74×	1.44×	17.77×	-77.5%	16.7%	6.5%	4.2%	7.9%	6.7%	1.9%	0.64×	3.29×	4.19×	3.11×	0.4%	5	5.53	2	C+
TGLSTecnoglass Inc.	$45.53	14.71×	3.29×	2.39×	8.89×	-34.8%	42.8%	23.5%	16.2%	22.4%	17.2%	1.5%	0.24×	0.26×	66.98×	1.86×	1.2%	4	3.85	4	A-
WDFCWD-40 Company	$220.43	35.11×	10.57×	4.19×	24.33×	36.6%	55.3%	15.8%	12.0%	30.2%	22.1%	3.4%	0.36×	0.22×	39.27×	2.57×	1.9%	7	12.44	3	B+
Peer median	—	34.77×	4.59×	2.64×	18.58×	-9.1%	31.7%	13.2%	9.7%	18.8%	13.4%	2.3%	0.42×	0.86×	23.9×	2.39×	0.8%	6	6.12	4	—