Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-176.7%
-₹218.03
vs ₹284.40 price
Levered DCF
-₹66.94
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
10.78
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E34.13×37.89×20.51×42.14×108.98×162.08×-101.95×486.23×
P/B4.34×6.19×3.95×6.17×7.21×7.71×8.07×7.46×
P/S2.74×3.05×2.39×3.39×3.4×2.18×4.51×2.34×
EV / EBITDA18.51×23.05×18.44×31.66×58.42×77.56×-524.08×125×
Gross margin24.2%42.4%44.6%32.9%24.0%9.6%-106.6%6.8%
Operating margin12.5%26.9%11.7%10.7%4.7%1.7%-3.5%1.0%
Net margin8.0%7.9%11.7%8.0%3.1%1.3%-4.4%0.5%
Current ratio1.73×1.62×1.62×1.58×1.66×1.66×2.1×1.42×
Debt / equity0.4×0.52×0.46×0.44×0.57×0.46×0.29×0.2×
Interest coverage7.82×16.58×8.31×6.62×2.48×2.05×-1.86×1.13×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity12.7%16.1%19.3%14.7%6.6%4.7%-7.9%1.6%
Return on invested capital9.9%25.2%13.0%12.5%6.2%4.1%-4.7%2.5%
Return on assets7.0%9.1%11.0%7.5%3.2%2.3%-4.3%0.6%
Free cash flow yield-0.6%-4.9%2.7%1.5%-2.1%2.9%-0.3%-0.5%
Earnings yield2.9%2.6%4.9%2.4%0.9%0.6%-1.0%0.2%
Enterprise value₹2B₹1.6B₹858.3M₹1B₹1B₹997M₹998.6M₹990.8M
Net debt / EBITDA0.09×1.73×1.91×2.11×4.23×2.28×-16.17×2.91×
Cash conversion cycle (days)871681451651678618394