| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹22.86 | 47.23× | 1.89× | 1.28× | 22.63× | -3577.0% | 18.6% | 5.1% | 2.7% | 4.0% | 4.8% | -7.5% | 0.02× | -0.62× | 4.25× | 3.3× | 0.0% | 5 | 3.21 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹90.27 | 7.07× | 0.85× | 1.26× | 5.5× | -3.1% | 59.4% | 16.9% | 17.8% | 12.0% | 7.2% | 1.8% | 0.12× | -0.04× | 12.02× | 1.65× | 0.0% | 4 | 2.79 | 2 | C | |
| ₹129.45 | 10.63× | 2.27× | 0.31× | 7.72× | 340.4% | 8.6% | 4.7% | 2.9% | 21.3% | 15.0% | 1.0% | 0.69× | 1.62× | 4.01× | 1.87× | 0.8% | 2 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 8.85× | 1.56× | 0.78× | 6.61× | 168.7% | 34.0% | 10.8% | 10.4% | 16.7% | 11.1% | 1.4% | 0.41× | 0.79× | 8.02× | 1.76× | 0.4% | 3 | 2.79 | 3 | — |


